Projecting Expenses for a Swim Meet

Site Contents: Total Costs | Swimmers Payment | Club's Payments | Summary | End of Project

Teacher comments are placed throughout this project in green

TOTAL COSTS


		Fees	Amount	Total
				$2,562.65
				$200.00
	Bus			2762.65
	Hotel	$65.45	3*8	$1,354.80




Competion
	Figures	$18.00	18	$324.00
	Solo	$18.00	1	$18.00
	Duets	$36.00	6	$216.00
	Trio	$54.00	1	$54.00
	Teams (4-
	6)	$50.00	1	$50.00
	Teams (7-
	8)	$80.00	1	$80.00
	Food	$25.00	21	$252.00

	coaches
	Payment	$75.00	3*3	$675.00
	Banquet	$20.00	21	$420.00



Total				$6,479.45

SWIMMER'S PAYMENT

	Megan D	Caitlyn J	Emily T	Denise V	Carly E	Meghan F

Bus	$90.00	$90.00	$90.00	$90.00	$90.00	$90.00
Hotel	$75.25	$75.25	$75.25	$75.25	$75.25	$75.25



Food	$25.00	$25.00	$25.00	$25.00	$25.00	$25.00
Banquet	$20.00	$20.00	$20.00	$20.00	$20.00	$20.00
Figures
Solos
Duets
Trios					$54.00	$54.00

Total	$210.25	$210.25	$210.25	$210.25	$264.25	$264.25

Kim J	Tierza S	Jessica Y	Beth M	Kelsey S	Sarah S	Anika A

$90.00	$90.00	$90.00	$90.00	$90.00	$90.00	$90.00
$75.25	$75.25	$75.25	$75.25	$75.25	$75.25	$75.25



$25.00	$25.00	$25.00	$25.00	$25.00	$25.00	$25.00
$20.00	$20.00	$20.00	$20.00	$20.00	$20.00	$20.00
					$18.00
					$18.00
	$36.00	$36.00	$36.00	$36.00
$54.00

$264.25	$264.25	$264.25	$264.25	$264.25	$264.25	$210.25

Amy S	Katrina F	Lindsay E	Krystal W	Shannan G

$90.00	$90.00	$90.00	$90.00	$90.00
$75.25	$75.25	$75.25	$75.25	$75.25



$25.00	$25.00	$25.00	$25.00	$25.00
$20.00	$20.00	$20.00	$20.00	$20.00
$18.00

$36.00	$36.00	$36.00		$36.00


$264.25	$264.25	$264.25	$210.25	$264.25

CLUB'S PAYMENT

	Megan D	Caitlyn J	Emily T	Denise V	Carly E

Figures	$18.00	$18.00	$18.00	$18.00	$18.00
Solos
Duets	$36.00	$36.00	$36.00	$36.00
Trios
Teams (4-6)
Teams (7-8)					$80.00


Total	$54.00	$54.00	$54.00	$54.00	$98.00

Club's Revenue $15,376.00

Coaches	Jen	Chris	Amanda		Total

Banquet	$20.00	$20.00	$20.00		$60.00
Food	$25.00	$25.00	$25.00		$75.00
Time*3	$225.00	$225.00	$225.00		$675.00
				Total for
				Coaches	$810.00

				Total for
				Swimmers	$1,468.00
				Total	$2,278.00

Fnal Revenue $13,098.00

Megan F	Kim J	Tierza S	Jessica Y	Beth M	Kelsey S	Sarah S

$18.00	$18.00	$18.00	$18.00	$18.00	$18.00	$18.00




$80.00	$80.00	$80.00	$80.00	$80.00	$80.00	$80.00


$98.00	$98.00	$98.00	$98.00	$98.00	$98.00	$98.00

Anika A	Amy S	Katrina F	Lindsay E	Krystal W	Shannan G

$18.00	$18.00	$18.00	$18.00	$18.00	$18.00



		$50.00	$50.00	$50.00	$50.00
$80.00	$80.00	$80.00	$80.00	$80.00	$80.00


$98.00	$98.00	$68.00	$68.00	$68.00	$68.00

We decided to figure out what the cost of taking a synchronized swimming team to a competition in Regina would be. We found out what the different costs are for each separate individual and figured out the total that each person owed for going on this trip. Then we found out what the club needed to pay for each girl and the coaches. After we found out this information, we subtracted it from the approximate revenue of the year (8 months). The reason this is the approximate revenue is because there are other expenses throughout the year. Finally, we figured out the leftover revenue. The cost for bringing 18 swimmers and 3 coaches to Regina would be $6,479.45 and the clubs revenue paid for $2,278.00 of the final cost.

Top of Page

Syncro Project | Student Projects Home Page